Sora Beach Residences Features
Aark Developers

Sora Beach Residences Apartments - Mortgage

Unit TypeApartments

1, 2, 3 & 4 Bedroom
Size Size

885 to 4,400 Sq. Ft.

Sora Beach ResidencesAnticipated Handover - Q4 - 2026 Handover

Q4 - 2026

AED 2.7 M

Mortgage Calculator

2700000
AED 27,000
1
4.00
240

Monthly EMI: AED 16,197

BREAKUP OF TOTAL PAYMENT

Principal
:
AED 2,673,000
Interest Payable
:
AED 1,214,485.01
Total Amount Payable
:
AED 3,887,485

Payment Breakdown

Principal
AED 2,673,000
Interest
AED 1,214,485.01
Monthly Payment
AED 16,197
Loan Amount
AED 2,673,000
Down payment
AED 27,000
Total Extra
AED 196,280
Required Upfront
AED 223,280
Broker commission
AED 54,000
Dubai land department fee
AED 108,540
Mortgage Registration
AED 6,692.5
Mortgage processing
AED 20,047.5
Registration fee
AED 4,000
Valuation
AED 3,000

Monthly Breakdown of EMI

Inst NoOpening BalanceEMIInterestPrincipleClosing Balance
1AED 2,673,000AED 16,197AED 8,910AED 7,287AED 2,665,712
2AED 2,665,712AED 16,197AED 8,885AED 7,312AED 2,658,400
3AED 2,658,400AED 16,197AED 8,861AED 7,336AED 2,651,063
4AED 2,651,063AED 16,197AED 8,836AED 7,360AED 2,643,702
5AED 2,643,703AED 16,197AED 8,812AED 7,385AED 2,636,317
6AED 2,636,317AED 16,197AED 8,787AED 7,410AED 2,628,906
7AED 2,628,907AED 16,197AED 8,763AED 7,434AED 2,621,472
8AED 2,621,472AED 16,197AED 8,738AED 7,459AED 2,614,012
9AED 2,614,012AED 16,197AED 8,713AED 7,484AED 2,606,527
10AED 2,606,528AED 16,197AED 8,688AED 7,509AED 2,599,018
11AED 2,599,019AED 16,197AED 8,663AED 7,534AED 2,591,484
12AED 2,591,484AED 16,197AED 8,638AED 7,559AED 2,583,924
13AED 2,583,925AED 16,197AED 8,613AED 7,584AED 2,576,339
14AED 2,576,340AED 16,197AED 8,587AED 7,610AED 2,568,729
15AED 2,568,730AED 16,197AED 8,562AED 7,635AED 2,561,094
16AED 2,561,094AED 16,197AED 8,536AED 7,660AED 2,553,433
17AED 2,553,433AED 16,197AED 8,511AED 7,686AED 2,545,747
18AED 2,545,747AED 16,197AED 8,485AED 7,712AED 2,538,034
19AED 2,538,035AED 16,197AED 8,460AED 7,737AED 2,530,297
20AED 2,530,297AED 16,197AED 8,434AED 7,763AED 2,522,533
21AED 2,522,534AED 16,197AED 8,408AED 7,789AED 2,514,744
22AED 2,514,744AED 16,197AED 8,382AED 7,815AED 2,506,928
23AED 2,506,929AED 16,197AED 8,356AED 7,841AED 2,499,087
24AED 2,499,088AED 16,197AED 8,330AED 7,867AED 2,491,219
25AED 2,491,220AED 16,197AED 8,304AED 7,893AED 2,483,326
26AED 2,483,326AED 16,197AED 8,277AED 7,920AED 2,475,406
27AED 2,475,406AED 16,197AED 8,251AED 7,946AED 2,467,459
28AED 2,467,460AED 16,197AED 8,224AED 7,972AED 2,459,486
29AED 2,459,487AED 16,197AED 8,198AED 7,999AED 2,451,487
30AED 2,451,487AED 16,197AED 8,171AED 8,026AED 2,443,460
31AED 2,443,461AED 16,197AED 8,144AED 8,052AED 2,435,407
32AED 2,435,408AED 16,197AED 8,118AED 8,079AED 2,427,328
33AED 2,427,328AED 16,197AED 8,091AED 8,106AED 2,419,221
34AED 2,419,221AED 16,197AED 8,064AED 8,133AED 2,411,087
35AED 2,411,087AED 16,197AED 8,036AED 8,160AED 2,402,926
36AED 2,402,927AED 16,197AED 8,009AED 8,188AED 2,394,738
37AED 2,394,739AED 16,197AED 7,982AED 8,215AED 2,386,523
38AED 2,386,523AED 16,197AED 7,955AED 8,242AED 2,378,280
39AED 2,378,280AED 16,197AED 7,927AED 8,270AED 2,370,010
40AED 2,370,010AED 16,197AED 7,900AED 8,297AED 2,361,712
41AED 2,361,712AED 16,197AED 7,872AED 8,325AED 2,353,386
42AED 2,353,387AED 16,197AED 7,844AED 8,353AED 2,345,033
43AED 2,345,034AED 16,197AED 7,816AED 8,381AED 2,336,652
44AED 2,336,652AED 16,197AED 7,788AED 8,409AED 2,328,243
45AED 2,328,243AED 16,197AED 7,760AED 8,437AED 2,319,806
46AED 2,319,806AED 16,197AED 7,732AED 8,465AED 2,311,341
47AED 2,311,341AED 16,197AED 7,704AED 8,493AED 2,302,847
48AED 2,302,848AED 16,197AED 7,676AED 8,521AED 2,294,326
49AED 2,294,326AED 16,197AED 7,647AED 8,550AED 2,285,776
50AED 2,285,776AED 16,197AED 7,619AED 8,578AED 2,277,197
51AED 2,277,198AED 16,197AED 7,590AED 8,607AED 2,268,590
52AED 2,268,590AED 16,197AED 7,561AED 8,635AED 2,259,954
53AED 2,259,954AED 16,197AED 7,533AED 8,664AED 2,251,289
54AED 2,251,290AED 16,197AED 7,504AED 8,693AED 2,242,596
55AED 2,242,596AED 16,197AED 7,475AED 8,722AED 2,233,873
56AED 2,233,874AED 16,197AED 7,446AED 8,751AED 2,225,122
57AED 2,225,122AED 16,197AED 7,417AED 8,780AED 2,216,341
58AED 2,216,341AED 16,197AED 7,387AED 8,810AED 2,207,531
59AED 2,207,531AED 16,197AED 7,358AED 8,839AED 2,198,691
60AED 2,198,692AED 16,197AED 7,328AED 8,868AED 2,189,822
61AED 2,189,823AED 16,197AED 7,299AED 8,898AED 2,180,924
62AED 2,180,925AED 16,197AED 7,269AED 8,928AED 2,171,996
63AED 2,171,996AED 16,197AED 7,239AED 8,957AED 2,163,038
64AED 2,163,039AED 16,197AED 7,210AED 8,987AED 2,154,050
65AED 2,154,051AED 16,197AED 7,180AED 9,017AED 2,145,033
66AED 2,145,033AED 16,197AED 7,150AED 9,047AED 2,135,985
67AED 2,135,985AED 16,197AED 7,119AED 9,077AED 2,126,907
68AED 2,126,908AED 16,197AED 7,089AED 9,108AED 2,117,799
69AED 2,117,799AED 16,197AED 7,059AED 9,138AED 2,108,660
70AED 2,108,661AED 16,197AED 7,028AED 9,168AED 2,099,491
71AED 2,099,492AED 16,197AED 6,998AED 9,199AED 2,090,292
72AED 2,090,292AED 16,197AED 6,967AED 9,230AED 2,081,062
73AED 2,081,062AED 16,197AED 6,936AED 9,260AED 2,071,801
74AED 2,071,801AED 16,197AED 6,906AED 9,291AED 2,062,509
75AED 2,062,509AED 16,197AED 6,875AED 9,322AED 2,053,186
76AED 2,053,186AED 16,197AED 6,843AED 9,353AED 2,043,832
77AED 2,043,833AED 16,197AED 6,812AED 9,385AED 2,034,447
78AED 2,034,448AED 16,197AED 6,781AED 9,416AED 2,025,031
79AED 2,025,031AED 16,197AED 6,750AED 9,447AED 2,015,583
80AED 2,015,583AED 16,197AED 6,718AED 9,479AED 2,006,104
81AED 2,006,104AED 16,197AED 6,687AED 9,510AED 1,996,593
82AED 1,996,593AED 16,197AED 6,655AED 9,542AED 1,987,050
83AED 1,987,051AED 16,197AED 6,623AED 9,574AED 1,977,476
84AED 1,977,476AED 16,197AED 6,591AED 9,606AED 1,967,870
85AED 1,967,870AED 16,197AED 6,559AED 9,638AED 1,958,231
86AED 1,958,232AED 16,197AED 6,527AED 9,670AED 1,948,561
87AED 1,948,562AED 16,197AED 6,495AED 9,702AED 1,938,858
88AED 1,938,859AED 16,197AED 6,462AED 9,734AED 1,929,123
89AED 1,929,124AED 16,197AED 6,430AED 9,767AED 1,919,356
90AED 1,919,356AED 16,197AED 6,397AED 9,799AED 1,909,556
91AED 1,909,556AED 16,197AED 6,365AED 9,832AED 1,899,723
92AED 1,899,724AED 16,197AED 6,332AED 9,865AED 1,889,858
93AED 1,889,858AED 16,197AED 6,299AED 9,898AED 1,879,960
94AED 1,879,960AED 16,197AED 6,266AED 9,931AED 1,870,028
95AED 1,870,029AED 16,197AED 6,233AED 9,964AED 1,860,064
96AED 1,860,064AED 16,197AED 6,200AED 9,997AED 1,850,066
97AED 1,850,067AED 16,197AED 6,166AED 10,030AED 1,840,035
98AED 1,840,036AED 16,197AED 6,133AED 10,064AED 1,829,971
99AED 1,829,971AED 16,197AED 6,099AED 10,097AED 1,819,873
100AED 1,819,873AED 16,197AED 6,066AED 10,131AED 1,809,741
101AED 1,809,742AED 16,197AED 6,032AED 10,165AED 1,799,576
102AED 1,799,576AED 16,197AED 5,998AED 10,199AED 1,789,377
103AED 1,789,377AED 16,197AED 5,964AED 10,233AED 1,779,143
104AED 1,779,144AED 16,197AED 5,930AED 10,267AED 1,768,876
105AED 1,768,876AED 16,197AED 5,896AED 10,301AED 1,758,574
106AED 1,758,575AED 16,197AED 5,861AED 10,335AED 1,748,238
107AED 1,748,239AED 16,197AED 5,827AED 10,370AED 1,737,868
108AED 1,737,869AED 16,197AED 5,792AED 10,404AED 1,727,463
109AED 1,727,464AED 16,197AED 5,758AED 10,439AED 1,717,023
110AED 1,717,024AED 16,197AED 5,723AED 10,474AED 1,706,549
111AED 1,706,550AED 16,197AED 5,688AED 10,509AED 1,696,040
112AED 1,696,040AED 16,197AED 5,653AED 10,544AED 1,685,495
113AED 1,685,496AED 16,197AED 5,618AED 10,579AED 1,674,916
114AED 1,674,916AED 16,197AED 5,583AED 10,614AED 1,664,301
115AED 1,664,301AED 16,197AED 5,547AED 10,650AED 1,653,651
116AED 1,653,651AED 16,197AED 5,512AED 10,685AED 1,642,965
117AED 1,642,966AED 16,197AED 5,476AED 10,721AED 1,632,244
118AED 1,632,244AED 16,197AED 5,440AED 10,757AED 1,621,487
119AED 1,621,487AED 16,197AED 5,404AED 10,792AED 1,610,694
120AED 1,610,694AED 16,197AED 5,368AED 10,828AED 1,599,865
121AED 1,599,866AED 16,197AED 5,332AED 10,864AED 1,589,000
122AED 1,589,001AED 16,197AED 5,296AED 10,901AED 1,578,099
123AED 1,578,099AED 16,197AED 5,260AED 10,937AED 1,567,161
124AED 1,567,162AED 16,197AED 5,223AED 10,973AED 1,556,187
125AED 1,556,188AED 16,197AED 5,187AED 11,010AED 1,545,177
126AED 1,545,177AED 16,197AED 5,150AED 11,047AED 1,534,130
127AED 1,534,130AED 16,197AED 5,113AED 11,084AED 1,523,045
128AED 1,523,046AED 16,197AED 5,076AED 11,121AED 1,511,924
129AED 1,511,925AED 16,197AED 5,039AED 11,158AED 1,500,766
130AED 1,500,767AED 16,197AED 5,002AED 11,195AED 1,489,571
131AED 1,489,572AED 16,197AED 4,965AED 11,232AED 1,478,338
132AED 1,478,339AED 16,197AED 4,927AED 11,270AED 1,467,068
133AED 1,467,069AED 16,197AED 4,890AED 11,307AED 1,455,761
134AED 1,455,761AED 16,197AED 4,852AED 11,345AED 1,444,415
135AED 1,444,416AED 16,197AED 4,814AED 11,383AED 1,433,032
136AED 1,433,033AED 16,197AED 4,776AED 11,421AED 1,421,611
137AED 1,421,612AED 16,197AED 4,738AED 11,459AED 1,410,152
138AED 1,410,153AED 16,197AED 4,700AED 11,497AED 1,398,655
139AED 1,398,655AED 16,197AED 4,662AED 11,535AED 1,387,119
140AED 1,387,120AED 16,197AED 4,623AED 11,574AED 1,375,545
141AED 1,375,545AED 16,197AED 4,585AED 11,612AED 1,363,932
142AED 1,363,933AED 16,197AED 4,546AED 11,651AED 1,352,281
143AED 1,352,281AED 16,197AED 4,507AED 11,690AED 1,340,591
144AED 1,340,591AED 16,197AED 4,468AED 11,729AED 1,328,861
145AED 1,328,862AED 16,197AED 4,429AED 11,768AED 1,317,093
146AED 1,317,094AED 16,197AED 4,390AED 11,807AED 1,305,286
147AED 1,305,286AED 16,197AED 4,350AED 11,846AED 1,293,439
148AED 1,293,439AED 16,197AED 4,311AED 11,886AED 1,281,552
149AED 1,281,553AED 16,197AED 4,271AED 11,926AED 1,269,626
150AED 1,269,627AED 16,197AED 4,232AED 11,965AED 1,257,661
151AED 1,257,661AED 16,197AED 4,192AED 12,005AED 1,245,655
152AED 1,245,655AED 16,197AED 4,152AED 12,045AED 1,233,609
153AED 1,233,610AED 16,197AED 4,112AED 12,085AED 1,221,523
154AED 1,221,524AED 16,197AED 4,071AED 12,126AED 1,209,397
155AED 1,209,398AED 16,197AED 4,031AED 12,166AED 1,197,231
156AED 1,197,231AED 16,197AED 3,990AED 12,207AED 1,185,024
157AED 1,185,024AED 16,197AED 3,950AED 12,247AED 1,172,776
158AED 1,172,776AED 16,197AED 3,909AED 12,288AED 1,160,487
159AED 1,160,488AED 16,197AED 3,868AED 12,329AED 1,148,158
160AED 1,148,158AED 16,197AED 3,827AED 12,370AED 1,135,787
161AED 1,135,788AED 16,197AED 3,785AED 12,411AED 1,123,375
162AED 1,123,376AED 16,197AED 3,744AED 12,453AED 1,110,922
163AED 1,110,922AED 16,197AED 3,703AED 12,494AED 1,098,427
164AED 1,098,428AED 16,197AED 3,661AED 12,536AED 1,085,891
165AED 1,085,891AED 16,197AED 3,619AED 12,578AED 1,073,313
166AED 1,073,313AED 16,197AED 3,577AED 12,620AED 1,060,692
167AED 1,060,693AED 16,197AED 3,535AED 12,662AED 1,048,030
168AED 1,048,031AED 16,197AED 3,493AED 12,704AED 1,035,326
169AED 1,035,326AED 16,197AED 3,451AED 12,746AED 1,022,579
170AED 1,022,580AED 16,197AED 3,408AED 12,789AED 1,009,790
171AED 1,009,790AED 16,197AED 3,365AED 12,831AED 996,958
172AED 996,958AED 16,197AED 3,323AED 12,874AED 984,083
173AED 984,084AED 16,197AED 3,280AED 12,917AED 971,166
174AED 971,166AED 16,197AED 3,237AED 12,960AED 958,205
175AED 958,206AED 16,197AED 3,194AED 13,003AED 945,201
176AED 945,202AED 16,197AED 3,150AED 13,047AED 932,154
177AED 932,155AED 16,197AED 3,107AED 13,090AED 919,063
178AED 919,064AED 16,197AED 3,063AED 13,134AED 905,929
179AED 905,930AED 16,197AED 3,019AED 13,178AED 892,751
180AED 892,751AED 16,197AED 2,975AED 13,222AED 879,529
181AED 879,529AED 16,197AED 2,931AED 13,266AED 866,263
182AED 866,263AED 16,197AED 2,887AED 13,310AED 852,953
183AED 852,953AED 16,197AED 2,843AED 13,354AED 839,598
184AED 839,598AED 16,197AED 2,798AED 13,399AED 826,199
185AED 826,199AED 16,197AED 2,753AED 13,443AED 812,755
186AED 812,755AED 16,197AED 2,709AED 13,488AED 799,266
187AED 799,267AED 16,197AED 2,664AED 13,533AED 785,733
188AED 785,733AED 16,197AED 2,619AED 13,578AED 772,154
189AED 772,154AED 16,197AED 2,573AED 13,624AED 758,530
190AED 758,530AED 16,197AED 2,528AED 13,669AED 744,860
191AED 744,861AED 16,197AED 2,482AED 13,714AED 731,145
192AED 731,146AED 16,197AED 2,437AED 13,760AED 717,385
193AED 717,385AED 16,197AED 2,391AED 13,806AED 703,578
194AED 703,579AED 16,197AED 2,345AED 13,852AED 689,726
195AED 689,726AED 16,197AED 2,299AED 13,898AED 675,827
196AED 675,827AED 16,197AED 2,252AED 13,945AED 661,882
197AED 661,882AED 16,197AED 2,206AED 13,991AED 647,890
198AED 647,891AED 16,197AED 2,159AED 14,038AED 633,852
199AED 633,852AED 16,197AED 2,112AED 14,085AED 619,767
200AED 619,767AED 16,197AED 2,065AED 14,131AED 605,635
201AED 605,635AED 16,197AED 2,018AED 14,179AED 591,456
202AED 591,456AED 16,197AED 1,971AED 14,226AED 577,230
203AED 577,230AED 16,197AED 1,924AED 14,273AED 562,956
204AED 562,956AED 16,197AED 1,876AED 14,321AED 548,634
205AED 548,635AED 16,197AED 1,828AED 14,369AED 534,265
206AED 534,266AED 16,197AED 1,780AED 14,416AED 519,848
207AED 519,849AED 16,197AED 1,732AED 14,465AED 505,383
208AED 505,384AED 16,197AED 1,684AED 14,513AED 490,870
209AED 490,871AED 16,197AED 1,636AED 14,561AED 476,309
210AED 476,309AED 16,197AED 1,587AED 14,610AED 461,698
211AED 461,699AED 16,197AED 1,538AED 14,658AED 447,040
212AED 447,040AED 16,197AED 1,490AED 14,707AED 432,332
213AED 432,332AED 16,197AED 1,441AED 14,756AED 417,575
214AED 417,576AED 16,197AED 1,391AED 14,805AED 402,769
215AED 402,770AED 16,197AED 1,342AED 14,855AED 387,914
216AED 387,914AED 16,197AED 1,293AED 14,904AED 373,009
217AED 373,010AED 16,197AED 1,243AED 14,954AED 358,055
218AED 358,055AED 16,197AED 1,193AED 15,004AED 343,050
219AED 343,051AED 16,197AED 1,143AED 15,054AED 327,996
220AED 327,996AED 16,197AED 1,093AED 15,104AED 312,891
221AED 312,892AED 16,197AED 1,042AED 15,154AED 297,737
222AED 297,737AED 16,197AED 992AED 15,205AED 282,531
223AED 282,532AED 16,197AED 941AED 15,256AED 267,275
224AED 267,276AED 16,197AED 890AED 15,306AED 251,968
225AED 251,969AED 16,197AED 839AED 15,357AED 236,610
226AED 236,611AED 16,197AED 788AED 15,409AED 221,201
227AED 221,201AED 16,197AED 737AED 15,460AED 205,740
228AED 205,741AED 16,197AED 685AED 15,512AED 190,228
229AED 190,229AED 16,197AED 634AED 15,563AED 174,665
230AED 174,665AED 16,197AED 582AED 15,615AED 159,049
231AED 159,050AED 16,197AED 530AED 15,667AED 143,381
232AED 143,382AED 16,197AED 477AED 15,719AED 127,661
233AED 127,662AED 16,197AED 425AED 15,772AED 111,889
234AED 111,890AED 16,197AED 372AED 15,824AED 96,064
235AED 96,065AED 16,197AED 320AED 15,877AED 80,187
236AED 80,187AED 16,197AED 267AED 15,930AED 64,256
237AED 64,257AED 16,197AED 214AED 15,983AED 48,272
238AED 48,273AED 16,197AED 160AED 16,036AED 32,235
239AED 32,236AED 16,197AED 107AED 16,090AED 16,145
240AED 16,146AED 16,197AED 53AED 16,144AED 1
 
REGISTER YOUR INTEREST
Sent Message Sent Successfully.
Sending Sending...

Direct Sales & 0% Commission