Oxford Residence Features
Iman Developers

Oxford Residence Apartments - Mortgage

Unit TypeApartments

Studio, 1 & 2 Bedroom Apartments

Size Size

410 to 948 sq.ft

Oxford ResidenceAnticipated Handover - Ready to - Move in Handover

Ready to - Move in

AED 445,000

Mortgage Calculator

445000
AED 44,500
10
4.00
240

Monthly EMI: AED 2,426

BREAKUP OF TOTAL PAYMENT

Principal
:
AED 400,500
Interest Payable
:
AED 181,968.29
Total Amount Payable
:
AED 582,468

Payment Breakdown

Principal
AED 400,500
Interest
AED 181,968.29
Monthly Payment
AED 2,426
Loan Amount
AED 400,500

Down payment
AED 44,500
Total Extra
AED 38,255

Required Upfront
AED 82,755
Broker commission
AED 8,900
Dubai land department fee
AED 18,340
Mortgage Registration
AED 1,011.25
Mortgage processing
AED 3,003.75
Registration fee
AED 4,000
Valuation
AED 3,000

Monthly Breakdown of EMI

Inst NoOpening BalanceEMIInterestPrincipleClosing Balance
1AED 400,500AED 2,426AED 1,335AED 1,091AED 399,408
2AED 399,408AED 2,426AED 1,331AED 1,095AED 398,312
3AED 398,312AED 2,426AED 1,327AED 1,099AED 397,213
4AED 397,213AED 2,426AED 1,324AED 1,102AED 396,110
5AED 396,110AED 2,426AED 1,320AED 1,106AED 395,003
6AED 395,004AED 2,426AED 1,316AED 1,110AED 393,893
7AED 393,893AED 2,426AED 1,312AED 1,113AED 392,779
8AED 392,779AED 2,426AED 1,309AED 1,117AED 391,661
9AED 391,662AED 2,426AED 1,305AED 1,121AED 390,540
10AED 390,540AED 2,426AED 1,301AED 1,125AED 389,415
11AED 389,415AED 2,426AED 1,298AED 1,128AED 388,286
12AED 388,286AED 2,426AED 1,294AED 1,132AED 387,153
13AED 387,154AED 2,426AED 1,290AED 1,136AED 386,017
14AED 386,017AED 2,426AED 1,286AED 1,140AED 384,877
15AED 384,877AED 2,426AED 1,282AED 1,144AED 383,732
16AED 383,733AED 2,426AED 1,279AED 1,147AED 382,585
17AED 382,585AED 2,426AED 1,275AED 1,151AED 381,433
18AED 381,433AED 2,426AED 1,271AED 1,155AED 380,277
19AED 380,278AED 2,426AED 1,267AED 1,159AED 379,118
20AED 379,119AED 2,426AED 1,263AED 1,163AED 377,955
21AED 377,955AED 2,426AED 1,259AED 1,167AED 376,788
22AED 376,788AED 2,426AED 1,255AED 1,170AED 375,617
23AED 375,617AED 2,426AED 1,252AED 1,174AED 374,442
24AED 374,442AED 2,426AED 1,248AED 1,178AED 373,263
25AED 373,264AED 2,426AED 1,244AED 1,182AED 372,080
26AED 372,081AED 2,426AED 1,240AED 1,186AED 370,894
27AED 370,894AED 2,426AED 1,236AED 1,190AED 369,703
28AED 369,704AED 2,426AED 1,232AED 1,194AED 368,508
29AED 368,509AED 2,426AED 1,228AED 1,198AED 367,310
30AED 367,310AED 2,426AED 1,224AED 1,202AED 366,107
31AED 366,108AED 2,426AED 1,220AED 1,206AED 364,901
32AED 364,901AED 2,426AED 1,216AED 1,210AED 363,690
33AED 363,691AED 2,426AED 1,212AED 1,214AED 362,475
34AED 362,476AED 2,426AED 1,208AED 1,218AED 361,257
35AED 361,257AED 2,426AED 1,204AED 1,222AED 360,034
36AED 360,034AED 2,426AED 1,200AED 1,226AED 358,807
37AED 358,808AED 2,426AED 1,196AED 1,230AED 357,576
38AED 357,577AED 2,426AED 1,191AED 1,235AED 356,341
39AED 356,342AED 2,426AED 1,187AED 1,239AED 355,102
40AED 355,103AED 2,426AED 1,183AED 1,243AED 353,859
41AED 353,859AED 2,426AED 1,179AED 1,247AED 352,611
42AED 352,612AED 2,426AED 1,175AED 1,251AED 351,360
43AED 351,360AED 2,426AED 1,171AED 1,255AED 350,104
44AED 350,105AED 2,426AED 1,167AED 1,259AED 348,844
45AED 348,845AED 2,426AED 1,162AED 1,264AED 347,580
46AED 347,580AED 2,426AED 1,158AED 1,268AED 346,312
47AED 346,312AED 2,426AED 1,154AED 1,272AED 345,039
48AED 345,040AED 2,426AED 1,150AED 1,276AED 343,762
49AED 343,763AED 2,426AED 1,145AED 1,281AED 342,481
50AED 342,482AED 2,426AED 1,141AED 1,285AED 341,196
51AED 341,196AED 2,426AED 1,137AED 1,289AED 339,906
52AED 339,907AED 2,426AED 1,133AED 1,293AED 338,612
53AED 338,613AED 2,426AED 1,128AED 1,298AED 337,314
54AED 337,314AED 2,426AED 1,124AED 1,302AED 336,011
55AED 336,012AED 2,426AED 1,120AED 1,306AED 334,705
56AED 334,705AED 2,426AED 1,115AED 1,311AED 333,393
57AED 333,394AED 2,426AED 1,111AED 1,315AED 332,078
58AED 332,078AED 2,426AED 1,106AED 1,320AED 330,758
59AED 330,758AED 2,426AED 1,102AED 1,324AED 329,433
60AED 329,434AED 2,426AED 1,098AED 1,328AED 328,104
61AED 328,105AED 2,426AED 1,093AED 1,333AED 326,771
62AED 326,772AED 2,426AED 1,089AED 1,337AED 325,433
63AED 325,434AED 2,426AED 1,084AED 1,342AED 324,091
64AED 324,092AED 2,426AED 1,080AED 1,346AED 322,745
65AED 322,745AED 2,426AED 1,075AED 1,351AED 321,393
66AED 321,394AED 2,426AED 1,071AED 1,355AED 320,038
67AED 320,038AED 2,426AED 1,066AED 1,360AED 318,678
68AED 318,678AED 2,426AED 1,062AED 1,364AED 317,313
69AED 317,313AED 2,426AED 1,057AED 1,369AED 315,944
70AED 315,944AED 2,426AED 1,053AED 1,373AED 314,570
71AED 314,570AED 2,426AED 1,048AED 1,378AED 313,191
72AED 313,192AED 2,426AED 1,043AED 1,382AED 311,809
73AED 311,809AED 2,426AED 1,039AED 1,387AED 310,421
74AED 310,421AED 2,426AED 1,034AED 1,392AED 309,029
75AED 309,029AED 2,426AED 1,030AED 1,396AED 307,632
76AED 307,632AED 2,426AED 1,025AED 1,401AED 306,230
77AED 306,231AED 2,426AED 1,020AED 1,406AED 304,824
78AED 304,825AED 2,426AED 1,016AED 1,410AED 303,413
79AED 303,414AED 2,426AED 1,011AED 1,415AED 301,998
80AED 301,998AED 2,426AED 1,006AED 1,420AED 300,577
81AED 300,578AED 2,426AED 1,001AED 1,425AED 299,152
82AED 299,153AED 2,426AED 997AED 1,429AED 297,723
83AED 297,723AED 2,426AED 992AED 1,434AED 296,288
84AED 296,289AED 2,426AED 987AED 1,439AED 294,849
85AED 294,849AED 2,426AED 982AED 1,444AED 293,405
86AED 293,405AED 2,426AED 978AED 1,448AED 291,956
87AED 291,956AED 2,426AED 973AED 1,453AED 290,502
88AED 290,502AED 2,426AED 968AED 1,458AED 289,043
89AED 289,044AED 2,426AED 963AED 1,463AED 287,580
90AED 287,580AED 2,426AED 958AED 1,468AED 286,112
91AED 286,112AED 2,426AED 953AED 1,473AED 284,638
92AED 284,639AED 2,426AED 948AED 1,478AED 283,160
93AED 283,161AED 2,426AED 943AED 1,483AED 281,677
94AED 281,678AED 2,426AED 938AED 1,488AED 280,189
95AED 280,190AED 2,426AED 933AED 1,492AED 278,696
96AED 278,697AED 2,426AED 928AED 1,497AED 277,198
97AED 277,199AED 2,426AED 923AED 1,502AED 275,695
98AED 275,696AED 2,426AED 918AED 1,507AED 274,187
99AED 274,188AED 2,426AED 913AED 1,512AED 272,674
100AED 272,675AED 2,426AED 908AED 1,518AED 271,156
101AED 271,157AED 2,426AED 903AED 1,523AED 269,633
102AED 269,634AED 2,426AED 898AED 1,528AED 268,105
103AED 268,105AED 2,426AED 893AED 1,533AED 266,572
104AED 266,572AED 2,426AED 888AED 1,538AED 265,033
105AED 265,034AED 2,426AED 883AED 1,543AED 263,490
106AED 263,490AED 2,426AED 878AED 1,548AED 261,941
107AED 261,942AED 2,426AED 873AED 1,553AED 260,387
108AED 260,388AED 2,426AED 867AED 1,558AED 258,828
109AED 258,829AED 2,426AED 862AED 1,564AED 257,264
110AED 257,265AED 2,426AED 857AED 1,569AED 255,695
111AED 255,695AED 2,426AED 852AED 1,574AED 254,120
112AED 254,121AED 2,426AED 847AED 1,579AED 252,540
113AED 252,541AED 2,426AED 841AED 1,585AED 250,955
114AED 250,956AED 2,426AED 836AED 1,590AED 249,365
115AED 249,365AED 2,426AED 831AED 1,595AED 247,769
116AED 247,769AED 2,426AED 825AED 1,601AED 246,168
117AED 246,168AED 2,426AED 820AED 1,606AED 244,561
118AED 244,562AED 2,426AED 815AED 1,611AED 242,950
119AED 242,950AED 2,426AED 809AED 1,617AED 241,333
120AED 241,333AED 2,426AED 804AED 1,622AED 239,710
121AED 239,711AED 2,426AED 799AED 1,627AED 238,082
122AED 238,083AED 2,426AED 793AED 1,633AED 236,449
123AED 236,449AED 2,426AED 788AED 1,638AED 234,810
124AED 234,811AED 2,426AED 782AED 1,644AED 233,166
125AED 233,166AED 2,426AED 777AED 1,649AED 231,516
126AED 231,517AED 2,426AED 771AED 1,655AED 229,861
127AED 229,861AED 2,426AED 766AED 1,660AED 228,200
128AED 228,201AED 2,426AED 760AED 1,666AED 226,534
129AED 226,534AED 2,426AED 755AED 1,671AED 224,862
130AED 224,862AED 2,426AED 749AED 1,677AED 223,185
131AED 223,185AED 2,426AED 743AED 1,682AED 221,502
132AED 221,502AED 2,426AED 738AED 1,688AED 219,813
133AED 219,813AED 2,426AED 732AED 1,694AED 218,119
134AED 218,119AED 2,426AED 727AED 1,699AED 216,419
135AED 216,419AED 2,426AED 721AED 1,705AED 214,713
136AED 214,714AED 2,426AED 715AED 1,711AED 213,002
137AED 213,003AED 2,426AED 710AED 1,716AED 211,285
138AED 211,286AED 2,426AED 704AED 1,722AED 209,562
139AED 209,563AED 2,426AED 698AED 1,728AED 207,834
140AED 207,835AED 2,426AED 692AED 1,734AED 206,100
141AED 206,100AED 2,426AED 687AED 1,739AED 204,360
142AED 204,360AED 2,426AED 681AED 1,745AED 202,614
143AED 202,615AED 2,426AED 675AED 1,751AED 200,863
144AED 200,863AED 2,426AED 669AED 1,757AED 199,105
145AED 199,106AED 2,426AED 663AED 1,763AED 197,342
146AED 197,342AED 2,426AED 657AED 1,769AED 195,573
147AED 195,573AED 2,426AED 651AED 1,775AED 193,798
148AED 193,798AED 2,426AED 645AED 1,780AED 192,017
149AED 192,017AED 2,426AED 640AED 1,786AED 190,230
150AED 190,230AED 2,426AED 634AED 1,792AED 188,437
151AED 188,438AED 2,426AED 628AED 1,798AED 186,638
152AED 186,639AED 2,426AED 622AED 1,804AED 184,833
153AED 184,834AED 2,426AED 616AED 1,810AED 183,023
154AED 183,023AED 2,426AED 610AED 1,816AED 181,206
155AED 181,206AED 2,426AED 604AED 1,822AED 179,383
156AED 179,383AED 2,426AED 597AED 1,829AED 177,554
157AED 177,554AED 2,426AED 591AED 1,835AED 175,719
158AED 175,719AED 2,426AED 585AED 1,841AED 173,877
159AED 173,878AED 2,426AED 579AED 1,847AED 172,030
160AED 172,031AED 2,426AED 573AED 1,853AED 170,177
161AED 170,177AED 2,426AED 567AED 1,859AED 168,317
162AED 168,317AED 2,426AED 561AED 1,865AED 166,451
163AED 166,451AED 2,426AED 554AED 1,872AED 164,579
164AED 164,579AED 2,426AED 548AED 1,878AED 162,701
165AED 162,701AED 2,426AED 542AED 1,884AED 160,816
166AED 160,816AED 2,426AED 536AED 1,890AED 158,925
167AED 158,925AED 2,426AED 529AED 1,897AED 157,028
168AED 157,028AED 2,426AED 523AED 1,903AED 155,124
169AED 155,125AED 2,426AED 517AED 1,909AED 153,214
170AED 153,215AED 2,426AED 510AED 1,916AED 151,298
171AED 151,299AED 2,426AED 504AED 1,922AED 149,376
172AED 149,376AED 2,426AED 497AED 1,929AED 147,447
173AED 147,447AED 2,426AED 491AED 1,935AED 145,511
174AED 145,512AED 2,426AED 485AED 1,941AED 143,569
175AED 143,570AED 2,426AED 478AED 1,948AED 141,621
176AED 141,621AED 2,426AED 472AED 1,954AED 139,666
177AED 139,666AED 2,426AED 465AED 1,961AED 137,704
178AED 137,705AED 2,426AED 459AED 1,967AED 135,737
179AED 135,737AED 2,426AED 452AED 1,974AED 133,762
180AED 133,763AED 2,426AED 445AED 1,981AED 131,781
181AED 131,781AED 2,426AED 439AED 1,987AED 129,793
182AED 129,794AED 2,426AED 432AED 1,994AED 127,799
183AED 127,800AED 2,426AED 425AED 2,000AED 125,798
184AED 125,799AED 2,426AED 419AED 2,007AED 123,790
185AED 123,791AED 2,426AED 412AED 2,014AED 121,776
186AED 121,777AED 2,426AED 405AED 2,021AED 119,755
187AED 119,756AED 2,426AED 399AED 2,027AED 117,727
188AED 117,728AED 2,426AED 392AED 2,034AED 115,693
189AED 115,693AED 2,426AED 385AED 2,041AED 113,652
190AED 113,652AED 2,426AED 378AED 2,048AED 111,603
191AED 111,604AED 2,426AED 372AED 2,054AED 109,548
192AED 109,549AED 2,426AED 365AED 2,061AED 107,487
193AED 107,487AED 2,426AED 358AED 2,068AED 105,418
194AED 105,419AED 2,426AED 351AED 2,075AED 103,342
195AED 103,343AED 2,426AED 344AED 2,082AED 101,260
196AED 101,260AED 2,426AED 337AED 2,089AED 99,171
197AED 99,171AED 2,426AED 330AED 2,096AED 97,074
198AED 97,075AED 2,426AED 323AED 2,103AED 94,971
199AED 94,971AED 2,426AED 316AED 2,110AED 92,860
200AED 92,861AED 2,426AED 309AED 2,117AED 90,743
201AED 90,744AED 2,426AED 302AED 2,124AED 88,619
202AED 88,619AED 2,426AED 295AED 2,131AED 86,487
203AED 86,487AED 2,426AED 288AED 2,138AED 84,348
204AED 84,349AED 2,426AED 281AED 2,145AED 82,203
205AED 82,203AED 2,426AED 274AED 2,152AED 80,050
206AED 80,050AED 2,426AED 266AED 2,160AED 77,889
207AED 77,890AED 2,426AED 259AED 2,167AED 75,722
208AED 75,723AED 2,426AED 252AED 2,174AED 73,548
209AED 73,548AED 2,426AED 245AED 2,181AED 71,366
210AED 71,366AED 2,426AED 237AED 2,189AED 69,177
211AED 69,177AED 2,426AED 230AED 2,196AED 66,980
212AED 66,981AED 2,426AED 223AED 2,203AED 64,777
213AED 64,777AED 2,426AED 215AED 2,211AED 62,566
214AED 62,566AED 2,426AED 208AED 2,218AED 60,347
215AED 60,348AED 2,426AED 201AED 2,225AED 58,122
216AED 58,122AED 2,426AED 193AED 2,233AED 55,888
217AED 55,889AED 2,426AED 186AED 2,240AED 53,648
218AED 53,648AED 2,426AED 178AED 2,248AED 51,400
219AED 51,400AED 2,426AED 171AED 2,255AED 49,144
220AED 49,144AED 2,426AED 163AED 2,263AED 46,881
221AED 46,881AED 2,426AED 156AED 2,270AED 44,610
222AED 44,611AED 2,426AED 148AED 2,278AED 42,332
223AED 42,332AED 2,426AED 141AED 2,285AED 40,046
224AED 40,047AED 2,426AED 133AED 2,293AED 37,753
225AED 37,753AED 2,426AED 125AED 2,301AED 35,451
226AED 35,452AED 2,426AED 118AED 2,308AED 33,143
227AED 33,143AED 2,426AED 110AED 2,316AED 30,826
228AED 30,827AED 2,426AED 102AED 2,324AED 28,502
229AED 28,503AED 2,426AED 95AED 2,331AED 26,170
230AED 26,171AED 2,426AED 87AED 2,339AED 23,830
231AED 23,831AED 2,426AED 79AED 2,347AED 21,483
232AED 21,483AED 2,426AED 71AED 2,355AED 19,128
233AED 19,128AED 2,426AED 63AED 2,363AED 16,764
234AED 16,765AED 2,426AED 55AED 2,371AED 14,393
235AED 14,394AED 2,426AED 47AED 2,378AED 12,014
236AED 12,015AED 2,426AED 40AED 2,386AED 9,627
237AED 9,628AED 2,426AED 32AED 2,394AED 7,233
238AED 7,233AED 2,426AED 24AED 2,402AED 4,830
239AED 4,830AED 2,426AED 16AED 2,410AED 2,419
240AED 2,419AED 2,426AED 8AED 2,418AED 0
 
REGISTER YOUR INTEREST
Sent Message Sent Successfully.
Sending Sending...

Direct Sales & 0% Commission