Damac Mykonos Features
Damac Properties

Damac Mykonos Townhouses - Mortgage

Unit TypeTownhouses

4 & 5 Bedrooms

Size Size

2,273 to 3,387.51 sq. ft.

Damac MykonosAnticipated Handover - Dec - 2025 Handover

Dec - 2025

AED 2,250,000

Mortgage Calculator

2250000
AED 450,000
20
4.00
240

Monthly EMI: AED 10,907

BREAKUP OF TOTAL PAYMENT

Principal
:
AED 1,800,000
Interest Payable
:
AED 817,835.02
Total Amount Payable
:
AED 2,617,835

Payment Breakdown

Principal
AED 1,800,000
Interest
AED 817,835.02
Monthly Payment
AED 10,907
Loan Amount
AED 1,800,000

Down payment
AED 450,000
Total Extra
AED 160,550

Required Upfront
AED 610,550
Broker commission
AED 45,000
Dubai land department fee
AED 90,540
Mortgage Registration
AED 4,510
Mortgage processing
AED 13,500
Registration fee
AED 4,000
Valuation
AED 3,000

Monthly Breakdown of EMI

Inst NoOpening BalanceEMIInterestPrincipleClosing Balance
1AED 1,800,000AED 10,907AED 6,000AED 4,907AED 1,795,092
2AED 1,795,092AED 10,907AED 5,983AED 4,924AED 1,790,168
3AED 1,790,168AED 10,907AED 5,967AED 4,940AED 1,785,227
4AED 1,785,228AED 10,907AED 5,950AED 4,956AED 1,780,271
5AED 1,780,271AED 10,907AED 5,934AED 4,973AED 1,775,297
6AED 1,775,298AED 10,907AED 5,917AED 4,989AED 1,770,307
7AED 1,770,308AED 10,907AED 5,901AED 5,006AED 1,765,300
8AED 1,765,301AED 10,907AED 5,884AED 5,023AED 1,760,277
9AED 1,760,278AED 10,907AED 5,867AED 5,040AED 1,755,237
10AED 1,755,238AED 10,907AED 5,850AED 5,056AED 1,750,180
11AED 1,750,181AED 10,907AED 5,833AED 5,073AED 1,745,107
12AED 1,745,107AED 10,907AED 5,817AED 5,090AED 1,740,016
13AED 1,740,016AED 10,907AED 5,800AED 5,107AED 1,734,908
14AED 1,734,909AED 10,907AED 5,783AED 5,124AED 1,729,784
15AED 1,729,784AED 10,907AED 5,765AED 5,141AED 1,724,642
16AED 1,724,643AED 10,907AED 5,748AED 5,158AED 1,719,483
17AED 1,719,484AED 10,907AED 5,731AED 5,176AED 1,714,307
18AED 1,714,308AED 10,907AED 5,714AED 5,193AED 1,709,114
19AED 1,709,114AED 10,907AED 5,697AED 5,210AED 1,703,903
20AED 1,703,904AED 10,907AED 5,679AED 5,227AED 1,698,675
21AED 1,698,676AED 10,907AED 5,662AED 5,245AED 1,693,430
22AED 1,693,430AED 10,907AED 5,644AED 5,262AED 1,688,167
23AED 1,688,167AED 10,907AED 5,627AED 5,280AED 1,682,887
24AED 1,682,887AED 10,907AED 5,609AED 5,298AED 1,677,589
25AED 1,677,589AED 10,907AED 5,591AED 5,315AED 1,672,273
26AED 1,672,273AED 10,907AED 5,574AED 5,333AED 1,666,939
27AED 1,666,940AED 10,907AED 5,556AED 5,351AED 1,661,588
28AED 1,661,589AED 10,907AED 5,538AED 5,369AED 1,656,219
29AED 1,656,220AED 10,907AED 5,520AED 5,386AED 1,650,832
30AED 1,650,833AED 10,907AED 5,502AED 5,404AED 1,645,427
31AED 1,645,428AED 10,907AED 5,484AED 5,422AED 1,640,005
32AED 1,640,005AED 10,907AED 5,466AED 5,440AED 1,634,564
33AED 1,634,564AED 10,907AED 5,448AED 5,459AED 1,629,104
34AED 1,629,105AED 10,907AED 5,430AED 5,477AED 1,623,627
35AED 1,623,628AED 10,907AED 5,412AED 5,495AED 1,618,132
36AED 1,618,132AED 10,907AED 5,393AED 5,513AED 1,612,618
37AED 1,612,618AED 10,907AED 5,375AED 5,532AED 1,607,085
38AED 1,607,086AED 10,907AED 5,356AED 5,550AED 1,601,535
39AED 1,601,535AED 10,907AED 5,338AED 5,569AED 1,595,966
40AED 1,595,966AED 10,907AED 5,319AED 5,587AED 1,590,378
41AED 1,590,378AED 10,907AED 5,301AED 5,606AED 1,584,771
42AED 1,584,772AED 10,907AED 5,282AED 5,625AED 1,579,146
43AED 1,579,147AED 10,907AED 5,263AED 5,643AED 1,573,503
44AED 1,573,503AED 10,907AED 5,245AED 5,662AED 1,567,840
45AED 1,567,840AED 10,907AED 5,226AED 5,681AED 1,562,158
46AED 1,562,159AED 10,907AED 5,207AED 5,700AED 1,556,458
47AED 1,556,458AED 10,907AED 5,188AED 5,719AED 1,550,738
48AED 1,550,739AED 10,907AED 5,169AED 5,738AED 1,545,000
49AED 1,545,000AED 10,907AED 5,150AED 5,757AED 1,539,242
50AED 1,539,243AED 10,907AED 5,130AED 5,776AED 1,533,465
51AED 1,533,466AED 10,907AED 5,111AED 5,796AED 1,527,669
52AED 1,527,670AED 10,907AED 5,092AED 5,815AED 1,521,854
53AED 1,521,854AED 10,907AED 5,072AED 5,834AED 1,516,019
54AED 1,516,020AED 10,907AED 5,053AED 5,854AED 1,510,165
55AED 1,510,165AED 10,907AED 5,033AED 5,873AED 1,504,291
56AED 1,504,292AED 10,907AED 5,014AED 5,893AED 1,498,398
57AED 1,498,398AED 10,907AED 4,994AED 5,912AED 1,492,485
58AED 1,492,485AED 10,907AED 4,974AED 5,932AED 1,486,552
59AED 1,486,553AED 10,907AED 4,955AED 5,952AED 1,480,600
60AED 1,480,600AED 10,907AED 4,935AED 5,972AED 1,474,627
61AED 1,474,628AED 10,907AED 4,915AED 5,992AED 1,468,635
62AED 1,468,636AED 10,907AED 4,895AED 6,012AED 1,462,623
63AED 1,462,623AED 10,907AED 4,875AED 6,032AED 1,456,591
64AED 1,456,591AED 10,907AED 4,855AED 6,052AED 1,450,538
65AED 1,450,539AED 10,907AED 4,835AED 6,072AED 1,444,466
66AED 1,444,466AED 10,907AED 4,814AED 6,092AED 1,438,373
67AED 1,438,374AED 10,907AED 4,794AED 6,113AED 1,432,260
68AED 1,432,260AED 10,907AED 4,774AED 6,133AED 1,426,127
69AED 1,426,127AED 10,907AED 4,753AED 6,153AED 1,419,973
70AED 1,419,973AED 10,907AED 4,733AED 6,174AED 1,413,798
71AED 1,413,799AED 10,907AED 4,712AED 6,194AED 1,407,603
72AED 1,407,604AED 10,907AED 4,692AED 6,215AED 1,401,388
73AED 1,401,388AED 10,907AED 4,671AED 6,236AED 1,395,151
74AED 1,395,152AED 10,907AED 4,650AED 6,257AED 1,388,894
75AED 1,388,895AED 10,907AED 4,629AED 6,278AED 1,382,616
76AED 1,382,617AED 10,907AED 4,608AED 6,298AED 1,376,317
77AED 1,376,318AED 10,907AED 4,587AED 6,319AED 1,369,997
78AED 1,369,998AED 10,907AED 4,566AED 6,340AED 1,363,656
79AED 1,363,657AED 10,907AED 4,545AED 6,362AED 1,357,294
80AED 1,357,295AED 10,907AED 4,524AED 6,383AED 1,350,911
81AED 1,350,911AED 10,907AED 4,503AED 6,404AED 1,344,506
82AED 1,344,507AED 10,907AED 4,481AED 6,425AED 1,338,080
83AED 1,338,081AED 10,907AED 4,460AED 6,447AED 1,331,633
84AED 1,331,633AED 10,907AED 4,438AED 6,468AED 1,325,164
85AED 1,325,164AED 10,907AED 4,417AED 6,490AED 1,318,674
86AED 1,318,674AED 10,907AED 4,395AED 6,512AED 1,312,161
87AED 1,312,162AED 10,907AED 4,373AED 6,533AED 1,305,628
88AED 1,305,628AED 10,907AED 4,352AED 6,555AED 1,299,072
89AED 1,299,073AED 10,907AED 4,330AED 6,577AED 1,292,495
90AED 1,292,495AED 10,907AED 4,308AED 6,599AED 1,285,895
91AED 1,285,896AED 10,907AED 4,286AED 6,621AED 1,279,274
92AED 1,279,275AED 10,907AED 4,264AED 6,643AED 1,272,631
93AED 1,272,631AED 10,907AED 4,242AED 6,665AED 1,265,965
94AED 1,265,966AED 10,907AED 4,219AED 6,687AED 1,259,277
95AED 1,259,278AED 10,907AED 4,197AED 6,710AED 1,252,567
96AED 1,252,568AED 10,907AED 4,175AED 6,732AED 1,245,835
97AED 1,245,835AED 10,907AED 4,152AED 6,754AED 1,239,080
98AED 1,239,080AED 10,907AED 4,130AED 6,777AED 1,232,303
99AED 1,232,303AED 10,907AED 4,107AED 6,799AED 1,225,503
100AED 1,225,503AED 10,907AED 4,085AED 6,822AED 1,218,680
101AED 1,218,680AED 10,907AED 4,062AED 6,845AED 1,211,835
102AED 1,211,835AED 10,907AED 4,039AED 6,868AED 1,204,966
103AED 1,204,967AED 10,907AED 4,016AED 6,891AED 1,198,075
104AED 1,198,076AED 10,907AED 3,993AED 6,914AED 1,191,161
105AED 1,191,162AED 10,907AED 3,970AED 6,937AED 1,184,224
106AED 1,184,225AED 10,907AED 3,947AED 6,960AED 1,177,264
107AED 1,177,264AED 10,907AED 3,924AED 6,983AED 1,170,280
108AED 1,170,281AED 10,907AED 3,900AED 7,006AED 1,163,274
109AED 1,163,274AED 10,907AED 3,877AED 7,030AED 1,156,244
110AED 1,156,244AED 10,907AED 3,854AED 7,053AED 1,149,190
111AED 1,149,191AED 10,907AED 3,830AED 7,077AED 1,142,113
112AED 1,142,114AED 10,907AED 3,807AED 7,100AED 1,135,013
113AED 1,135,013AED 10,907AED 3,783AED 7,124AED 1,127,888
114AED 1,127,889AED 10,907AED 3,759AED 7,148AED 1,120,740
115AED 1,120,741AED 10,907AED 3,735AED 7,171AED 1,113,568
116AED 1,113,569AED 10,907AED 3,711AED 7,195AED 1,106,373
117AED 1,106,373AED 10,907AED 3,687AED 7,219AED 1,099,153
118AED 1,099,153AED 10,907AED 3,663AED 7,243AED 1,091,909
119AED 1,091,910AED 10,907AED 3,639AED 7,267AED 1,084,641
120AED 1,084,642AED 10,907AED 3,615AED 7,292AED 1,077,349
121AED 1,077,349AED 10,907AED 3,591AED 7,316AED 1,070,033
122AED 1,070,033AED 10,907AED 3,566AED 7,340AED 1,062,692
123AED 1,062,692AED 10,907AED 3,542AED 7,365AED 1,055,326
124AED 1,055,327AED 10,907AED 3,517AED 7,389AED 1,047,936
125AED 1,047,937AED 10,907AED 3,493AED 7,414AED 1,040,522
126AED 1,040,522AED 10,907AED 3,468AED 7,439AED 1,033,083
127AED 1,033,083AED 10,907AED 3,443AED 7,464AED 1,025,619
128AED 1,025,619AED 10,907AED 3,418AED 7,488AED 1,018,130
129AED 1,018,130AED 10,907AED 3,393AED 7,513AED 1,010,616
130AED 1,010,616AED 10,907AED 3,368AED 7,538AED 1,003,077
131AED 1,003,077AED 10,907AED 3,343AED 7,564AED 995,513
132AED 995,513AED 10,907AED 3,318AED 7,589AED 987,924
133AED 987,924AED 10,907AED 3,293AED 7,614AED 980,309
134AED 980,309AED 10,907AED 3,267AED 7,639AED 972,669
135AED 972,670AED 10,907AED 3,242AED 7,665AED 965,004
136AED 965,004AED 10,907AED 3,216AED 7,690AED 957,313
137AED 957,313AED 10,907AED 3,191AED 7,716AED 949,596
138AED 949,597AED 10,907AED 3,165AED 7,742AED 941,854
139AED 941,854AED 10,907AED 3,139AED 7,768AED 934,086
140AED 934,086AED 10,907AED 3,113AED 7,794AED 926,292
141AED 926,292AED 10,907AED 3,087AED 7,820AED 918,472
142AED 918,472AED 10,907AED 3,061AED 7,846AED 910,625
143AED 910,626AED 10,907AED 3,035AED 7,872AED 902,753
144AED 902,754AED 10,907AED 3,009AED 7,898AED 894,855
145AED 894,855AED 10,907AED 2,982AED 7,924AED 886,930
146AED 886,930AED 10,907AED 2,956AED 7,951AED 878,979
147AED 878,979AED 10,907AED 2,929AED 7,977AED 871,001
148AED 871,001AED 10,907AED 2,903AED 8,004AED 862,997
149AED 862,997AED 10,907AED 2,876AED 8,030AED 854,966
150AED 854,966AED 10,907AED 2,849AED 8,057AED 846,908
151AED 846,908AED 10,907AED 2,823AED 8,084AED 838,823
152AED 838,824AED 10,907AED 2,796AED 8,111AED 830,712
153AED 830,712AED 10,907AED 2,769AED 8,138AED 822,573
154AED 822,574AED 10,907AED 2,741AED 8,165AED 814,407
155AED 814,408AED 10,907AED 2,714AED 8,192AED 806,214
156AED 806,215AED 10,907AED 2,687AED 8,220AED 797,994
157AED 797,995AED 10,907AED 2,659AED 8,247AED 789,746
158AED 789,747AED 10,907AED 2,632AED 8,275AED 781,471
159AED 781,472AED 10,907AED 2,604AED 8,302AED 773,169
160AED 773,169AED 10,907AED 2,577AED 8,330AED 764,838
161AED 764,839AED 10,907AED 2,549AED 8,358AED 756,480
162AED 756,480AED 10,907AED 2,521AED 8,386AED 748,094
163AED 748,094AED 10,907AED 2,493AED 8,414AED 739,680
164AED 739,680AED 10,907AED 2,465AED 8,442AED 731,238
165AED 731,238AED 10,907AED 2,437AED 8,470AED 722,768
166AED 722,768AED 10,907AED 2,409AED 8,498AED 714,269
167AED 714,270AED 10,907AED 2,380AED 8,526AED 705,743
168AED 705,743AED 10,907AED 2,352AED 8,555AED 697,187
169AED 697,188AED 10,907AED 2,323AED 8,583AED 688,604
170AED 688,604AED 10,907AED 2,295AED 8,612AED 679,991
171AED 679,992AED 10,907AED 2,266AED 8,641AED 671,350
172AED 671,351AED 10,907AED 2,237AED 8,669AED 662,681
173AED 662,681AED 10,907AED 2,208AED 8,698AED 653,982
174AED 653,982AED 10,907AED 2,179AED 8,727AED 645,254
175AED 645,255AED 10,907AED 2,150AED 8,756AED 636,497
176AED 636,498AED 10,907AED 2,121AED 8,785AED 627,711
177AED 627,712AED 10,907AED 2,092AED 8,815AED 618,896
178AED 618,897AED 10,907AED 2,062AED 8,844AED 610,051
179AED 610,052AED 10,907AED 2,033AED 8,874AED 601,177
180AED 601,178AED 10,907AED 2,003AED 8,903AED 592,274
181AED 592,274AED 10,907AED 1,974AED 8,933AED 583,340
182AED 583,341AED 10,907AED 1,944AED 8,963AED 574,377
183AED 574,377AED 10,907AED 1,914AED 8,993AED 565,384
184AED 565,384AED 10,907AED 1,884AED 9,023AED 556,361
185AED 556,361AED 10,907AED 1,854AED 9,053AED 547,308
186AED 547,308AED 10,907AED 1,824AED 9,083AED 538,224
187AED 538,225AED 10,907AED 1,794AED 9,113AED 529,111
188AED 529,111AED 10,907AED 1,763AED 9,143AED 519,967
189AED 519,967AED 10,907AED 1,733AED 9,174AED 510,792
190AED 510,793AED 10,907AED 1,702AED 9,205AED 501,587
191AED 501,588AED 10,907AED 1,671AED 9,235AED 492,352
192AED 492,352AED 10,907AED 1,641AED 9,266AED 483,085
193AED 483,086AED 10,907AED 1,610AED 9,297AED 473,788
194AED 473,788AED 10,907AED 1,579AED 9,328AED 464,460
195AED 464,460AED 10,907AED 1,548AED 9,359AED 455,100
196AED 455,101AED 10,907AED 1,517AED 9,390AED 445,710
197AED 445,710AED 10,907AED 1,485AED 9,421AED 436,288
198AED 436,288AED 10,907AED 1,454AED 9,453AED 426,834
199AED 426,835AED 10,907AED 1,422AED 9,484AED 417,349
200AED 417,350AED 10,907AED 1,391AED 9,516AED 407,833
201AED 407,833AED 10,907AED 1,359AED 9,548AED 398,285
202AED 398,285AED 10,907AED 1,327AED 9,580AED 388,705
203AED 388,705AED 10,907AED 1,295AED 9,611AED 379,093
204AED 379,093AED 10,907AED 1,263AED 9,644AED 369,449
205AED 369,449AED 10,907AED 1,231AED 9,676AED 359,772
206AED 359,773AED 10,907AED 1,199AED 9,708AED 350,064
207AED 350,065AED 10,907AED 1,166AED 9,740AED 340,323
208AED 340,324AED 10,907AED 1,134AED 9,773AED 330,550
209AED 330,551AED 10,907AED 1,101AED 9,805AED 320,744
210AED 320,745AED 10,907AED 1,069AED 9,838AED 310,906
211AED 310,906AED 10,907AED 1,036AED 9,871AED 301,034
212AED 301,035AED 10,907AED 1,003AED 9,904AED 291,130
213AED 291,131AED 10,907AED 970AED 9,937AED 281,193
214AED 281,194AED 10,907AED 937AED 9,970AED 271,223
215AED 271,223AED 10,907AED 904AED 10,003AED 261,219
216AED 261,220AED 10,907AED 870AED 10,036AED 251,182
217AED 251,183AED 10,907AED 837AED 10,070AED 241,112
218AED 241,112AED 10,907AED 803AED 10,103AED 231,008
219AED 231,008AED 10,907AED 770AED 10,137AED 220,870
220AED 220,871AED 10,907AED 736AED 10,171AED 210,699
221AED 210,699AED 10,907AED 702AED 10,205AED 200,494
222AED 200,494AED 10,907AED 668AED 10,239AED 190,254
223AED 190,255AED 10,907AED 634AED 10,273AED 179,981
224AED 179,981AED 10,907AED 599AED 10,307AED 169,673
225AED 169,674AED 10,907AED 565AED 10,342AED 159,331
226AED 159,331AED 10,907AED 531AED 10,376AED 148,954
227AED 148,955AED 10,907AED 496AED 10,411AED 138,543
228AED 138,544AED 10,907AED 461AED 10,445AED 128,097
229AED 128,098AED 10,907AED 426AED 10,480AED 117,617
230AED 117,617AED 10,907AED 392AED 10,515AED 107,101
231AED 107,102AED 10,907AED 357AED 10,550AED 96,551
232AED 96,551AED 10,907AED 321AED 10,585AED 85,965
233AED 85,965AED 10,907AED 286AED 10,621AED 75,344
234AED 75,344AED 10,907AED 251AED 10,656AED 64,687
235AED 64,688AED 10,907AED 215AED 10,692AED 53,995
236AED 53,996AED 10,907AED 179AED 10,727AED 43,267
237AED 43,268AED 10,907AED 144AED 10,763AED 32,504
238AED 32,505AED 10,907AED 108AED 10,799AED 21,705
239AED 21,705AED 10,907AED 72AED 10,835AED 10,869
240AED 10,870AED 10,907AED 36AED 10,871AED -1
 
REGISTER YOUR INTEREST
Sent Message Sent Successfully.
Sending Sending...

Direct Sales & 0% Commission